The first 3 years are attached with this business plan. As outlined above, this forecast is based on a conservative outlook of the business. The financial outlook for the company is strong. The company is forecasted to be make a small profit in Year 1 and continues to gain strength in revenue and profitability over the next two
years. The initial cash flow required to overcome the setup, launch and operational costs will be
provided by the management as a loan and will be returned in Year 4. The company is not planning on issuing any dividend withdrawals to the shareholders in the first three years of
operations.